vpn |
($
45.509.433,96)
0 |
25000000 |
|
|
1 |
0 |
|
|
2 |
500000 |
|
|
3 |
500000 |
|
|
4 |
500000 |
|
|
5 |
500000 |
|
|
6 |
500000 |
|
|
7 |
500000 |
|
|
8 |
500000 |
|
|
9 |
500000 |
TASA DE OPORTUNIDAD |
2,00% |
10 |
500000 |
VPN |
6.718.967,90 |
11 |
500000 |
|
|
12 |
500000 |
|
|
13 |
500000 |
|
|
14 |
500000 |
|
|
15 |
500000 |
|
|
16 |
500000 |
|
|
17 |
500000 |
|
|
18 |
500000 |
|
|
19 |
500000 |
|
|
20 |
500000 |
|
|
21 |
500000 |
|
|
22 |
500000 |
|
|
23 |
500000 |
|
|
24 |
500000 |
|
|
25 |
500000 |
|
|
26 |
500000 |
|
|
27 |
500000 |
|
|
28 |
500000 |
|
|
29 |
500000 |
|
|
30 |
500000 |
|
|
31 |
500000 |
|
|
32 |
500000 |
|
|
33 |
500000 |
|
|
34 |
500000 |
|
|
35 |
500000 |
|
|
36 |
500000 |
|
|
37 |
40500000 |
|
|
PERIODOS |
VALORES |
|
|
0 |
-500 |
|
|
1 |
80 |
|
|
2 |
80 |
|
|
3 |
80 |
|
|
4 |
80 |
TIR |
5,84% |
5 |
80 |
|
|
6 |
80 |
|
|
7 |
80 |
|
|
8 |
80 |
|
|
PERIODOS |
VALORES |
|
|
0 |
-80 |
|
|
1 |
90 |
|
|
2 |
100 |
TIR |
91,23% |
3 |
60 |
|
|
4 |
-40 |
|
|
PERIODOS |
VALORES |
|
|
0 |
-1346319 |
|
|
1 |
153681 |
|
|
2 |
153681 |
|
|
3 |
153681 |
TIR |
4,00% |
4 |
153681 |
|
|
5 |
153681 |
|
|
6 |
153681 |
|
|
7 |
153681 |
|
|
8 |
153681 |
|
|
9 |
153681 |
|
|
10 |
153681 |
|
|
11 |
153681 |
|
|
|
|
|
|
|
|
PERIODOS |
VALORES |
|
|
|
ALTERNATIVA A |
0 |
500 |
|
|
|
|
1 |
130 |
TASA DE OPORTUNIDAD |
10,00% |
|
|
2 |
280 |
VPN |
-124,12 |
|
|
3 |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIODOS |
VALORES |
|
|
|
ALTERNATIVA B |
0 |
450 |
|
|
|
|
1 |
100 |
TASA DE OPORTUNIDAD |
10,00% |
|
|
2 |
70 |
VPN |
134,52 |
|
|
3 |
580 |
|
|
|
|
|
|
|
|
|
|
7)
PERIODOS |
VALORES |
|
|
0 |
-15000000 |
|
|
1 |
1644992 |
|
|
2 |
1644992 |
|
|
3 |
1644992 |
|
|
4 |
1644992 |
TIR |
4,50% |
5 |
1644992 |
|
|
6 |
1644992 |
|
|
7 |
1644992 |
|
|
8 |
1644992 |
|
|
9 |
1644992 |
|
|
10 |
1644992 |
|
|
11 |
1644992 |
|
|
12 |
1644992 |
|
|
|
No hay comentarios:
Publicar un comentario